혁진

비상장계속사업자

Company Limited Hyeokjin

최순권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

혁진

Business Reg. No. 2318700643 · CEO 최순권

I.Investment Overview

Target혁진 (2318700643)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명혁진
영문명Company Limited Hyeokjin
대표자최순권
사업자등록번호2318700643
법인등록번호1911110074696
설립일2017.01.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.3202119.5202215.7202314.8202411.82025
영업이익100M KRW6.82021620222.920230.12024-1.72025
순이익100M KRW3.420212.62022020230.120240.12025
Item20252024202320222021
자산총계116.4억원120.9억원121.3억원123.1억원124.7억원
부채총계100억원104.6억원105.2억원106.9억원114.2억원
자본총계16.4억원16.3억원16.2억원16.2억원10.5억원
매출액11.8억원14.8억원15.7억원19.5억원20.3억원
영업이익-1.7억원1,269만원2.9억원6억원6.8억원
순이익1,075만원1,243만원228만원2.6억원3.4억원

VI.Financial Ratios

FY2025 basis

-14.68%

영업이익률

0.91%

순이익률

0.09%

ROA

0.66%

ROE

609.31%

부채비율

14.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

혁진 투심보고서 | Alpha Lenz