한국리모텍

비상장계속사업자

Limotech korea Co., Ltd.

황영철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국리모텍

Business Reg. No. 1148620463 · CEO 황영철

I.Investment Overview

Target한국리모텍 (1148620463)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국리모텍
영문명Limotech korea Co., Ltd.
대표자황영철
사업자등록번호1148620463
법인등록번호1101112563454
설립일2002.07.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW366.8202051720215242022383.42023127.32024
영업이익100M KRW-3.6202010.42021-2.62022-17.52023322024
순이익100M KRW13.920205.72021-6.32022-30202310.82024
Item20242023202220212020
자산총계119.5억원243.3억원368.2억원375.7억원377.4억원
부채총계40억원127.5억원190.5억원146.1억원132억원
자본총계79.4억원115.8억원177.7억원229.6억원245.4억원
매출액127.3억원383.4억원524억원517억원366.8억원
영업이익32억원-17.5억원-2.6억원10.4억원-3.6억원
순이익10.8억원-30억원-6.3억원5.7억원13.9억원

VI.Financial Ratios

FY2024 basis

25.17%

영업이익률

8.49%

순이익률

9.05%

ROA

13.61%

ROE

50.42%

부채비율

66.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국리모텍 투심보고서 | Alpha Lenz