라인바이린

비상장계속사업자

linebyynn co.,ltd

문경란

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

라인바이린

Business Reg. No. 7278101200 · CEO 문경란

I.Investment Overview

Target라인바이린 (7278101200)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명라인바이린
영문명linebyynn co.,ltd
대표자문경란
사업자등록번호7278101200
법인등록번호1101116798768
설립일2018.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW589.22021726.32022716.72023670.92024675.22025
영업이익100M KRW21.2202172.7202276.5202353.8202475.92025
순이익100M KRW22.5202169.8202275.5202362.7202479.82025
Item20252024202320222021
자산총계696.3억원613.8억원561.6억원481.2억원423.8억원
부채총계84.2억원80.1억원88.4억원85.7억원95.3억원
자본총계612.1억원533.7억원473.2억원395.5억원328.5억원
매출액675.2억원670.9억원716.7억원726.3억원589.2억원
영업이익75.9억원53.8억원76.5억원72.7억원21.2억원
순이익79.8억원62.7억원75.5억원69.8억원22.5억원

VI.Financial Ratios

FY2025 basis

11.24%

영업이익률

11.82%

순이익률

11.46%

ROA

13.04%

ROE

13.76%

부채비율

87.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

라인바이린 투심보고서 | Alpha Lenz