라인디지털

비상장계속사업자

LINEDIGITAL

송광섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

라인디지털

Business Reg. No. 3148158754 · CEO 송광섭

I.Investment Overview

Target라인디지털 (3148158754)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명라인디지털
영문명LINEDIGITAL
대표자송광섭
사업자등록번호3148158754
법인등록번호1601110156946
설립일2003.05.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW145.72020381.52022492.92023458.62024206.12025
영업이익100M KRW3.2202035.8202247202327.4202410.82025
순이익100M KRW2.2202031.4202238.4202323.2202410.92025
Item20252024202320222020
자산총계225.8억원229.5억원250.1억원196억원111.1억원
부채총계38.9억원52.6억원96.4억원81.8억원47억원
자본총계186.9억원176.8억원153.6억원114.2억원64.1억원
매출액206.1억원458.6억원492.9억원381.5억원145.7억원
영업이익10.8억원27.4억원47억원35.8억원3.2억원
순이익10.9억원23.2억원38.4억원31.4억원2.2억원

VI.Financial Ratios

FY2025 basis

5.26%

영업이익률

5.31%

순이익률

4.84%

ROA

5.85%

ROE

20.82%

부채비율

82.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

라인디지털 투심보고서 | Alpha Lenz