린우드

비상장계속사업자

Linwood Inc.

임경훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

린우드

Business Reg. No. 6218184112 · CEO 임경훈

I.Investment Overview

Target린우드 (6218184112)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명린우드
영문명Linwood Inc.
대표자임경훈
사업자등록번호6218184112
법인등록번호1801110710433
설립일2010.04.05
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW262.52021293.52022297.32023317.62024338.72025
영업이익100M KRW47.7202122.3202243.1202340.6202433.12025
순이익100M KRW41.9202120.2202239202335202430.92025
Item20252024202320222021
자산총계354.2억원324억원324억원179.8억원158.9억원
부채총계104.6억원105.4억원140.3억원35.2억원34.4억원
자본총계249.6억원218.7억원183.7억원144.7억원124.5억원
매출액338.7억원317.6억원297.3억원293.5억원262.5억원
영업이익33.1억원40.6억원43.1억원22.3억원47.7억원
순이익30.9억원35억원39억원20.2억원41.9억원

VII.Financial Ratios

FY2025 basis

9.76%

영업이익률

9.13%

순이익률

8.73%

ROA

12.39%

ROE

41.91%

부채비율

70.47%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

린우드 투심보고서 | Alpha Lenz