립멘

비상장계속사업자

LIPMEN COMPANY LTD.

서윤덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

립멘

Business Reg. No. 1318129334 · CEO 서윤덕

I.Investment Overview

Target립멘 (1318129334)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명립멘
영문명LIPMEN COMPANY LTD.
대표자서윤덕
사업자등록번호1318129334
법인등록번호1101110666383
설립일1990.01.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW149.72021174.32022186.42023207.420242112025
영업이익100M KRW17.2202127.4202220.8202333.2202427.22025
순이익100M KRW18.8202127.8202221.3202335.6202423.92025
Item20252024202320222021
자산총계435.2억원422.8억원395.4억원364.7억원344.2억원
부채총계175.1억원176.6억원178.8억원169.4억원171.7억원
자본총계260.1억원246.2억원216.6억원195.3억원172.5억원
매출액211억원207.4억원186.4억원174.3억원149.7억원
영업이익27.2억원33.2억원20.8억원27.4억원17.2억원
순이익23.9억원35.6억원21.3억원27.8억원18.8억원

VI.Financial Ratios

FY2025 basis

12.91%

영업이익률

11.35%

순이익률

5.5%

ROA

9.2%

ROE

67.3%

부채비율

59.77%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

립멘 투심보고서 | Alpha Lenz