리템엘앤씨

비상장계속사업자

LITEM L&C

조석현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리템엘앤씨

Business Reg. No. 2148842500 · CEO 조석현

I.Investment Overview

Target리템엘앤씨 (2148842500)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리템엘앤씨
영문명LITEM L&C
대표자조석현
사업자등록번호2148842500
법인등록번호1101114109694
설립일2009.06.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW236.72020350.32021360.12022321.220232172024
영업이익100M KRW37.4202045.3202141.6202226.7202312.52024
순이익100M KRW31.3202039.2202141.2202228.4202315.62024
Item20242023202220212020
자산총계68.3억원303.5억원335.4억원313.5억원256.8억원
부채총계3.9억원62.9억원103.2억원102.4억원74.9억원
자본총계64.3억원240.7억원232.3억원211.1억원181.9억원
매출액217억원321.2억원360.1억원350.3억원236.7억원
영업이익12.5억원26.7억원41.6억원45.3억원37.4억원
순이익15.6억원28.4억원41.2억원39.2억원31.3억원

VI.Financial Ratios

FY2024 basis

5.77%

영업이익률

7.19%

순이익률

22.86%

ROA

24.26%

ROE

6.12%

부채비율

94.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리템엘앤씨 투심보고서 | Alpha Lenz