리팅랩스

비상장계속사업자

LITING LABS Co., Ltd.

김용현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리팅랩스

Business Reg. No. 6648601388 · CEO 김용현

I.Investment Overview

Target리팅랩스 (6648601388)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리팅랩스
영문명LITING LABS Co., Ltd.
대표자김용현
사업자등록번호6648601388
법인등록번호1101117300257
설립일2019.11.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW199.32021224.32022168.12023159.62024131.62025
영업이익100M KRW-0.32021-20.72022-162023-2.82024-7.12025
순이익100M KRW3.92021-46.12022-32.6202310.12024-22.52025
Item20252024202320222021
자산총계152.1억원133.1억원196.8억원262.9억원212.2억원
부채총계116.5억원94.7억원135.9억원170.2억원125.4억원
자본총계35.6억원38.4억원60.9억원92.8억원86.8억원
매출액131.6억원159.6억원168.1억원224.3억원199.3억원
영업이익-7.1억원-2.8억원-16억원-20.7억원-2,733만원
순이익-22.5억원10.1억원-32.6억원-46.1억원3.9억원

VI.Financial Ratios

FY2025 basis

-5.42%

영업이익률

-17.08%

순이익률

-14.78%

ROA

-63.13%

ROE

327.2%

부채비율

23.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리팅랩스 투심보고서 | Alpha Lenz