삼주리틀휴즈

비상장계속사업자

Littelfuse Triad Inc

김호권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼주리틀휴즈

Business Reg. No. 2188100895 · CEO 김호권

I.Investment Overview

Target삼주리틀휴즈 (2188100895)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼주리틀휴즈
영문명Littelfuse Triad Inc
대표자김호권
사업자등록번호2188100895
법인등록번호1101110306989
설립일1982.01.01
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW902.320211,044.92022997.920231,031.720241,058.82025
영업이익100M KRW94.72021101.720222.6202341.9202485.32025
순이익100M KRW920.620211,288.92022911.72023546.12024710.82025
Item20252024202320222021
자산총계10,918.7억원9,849.2억원8,830.3억원7,588.6억원5,927.3억원
부채총계314.2억원271.2억원96억원148.9억원124.4억원
자본총계10,604.5억원9,578억원8,734.4억원7,439.7억원5,803억원
매출액1,058.8억원1,031.7억원997.9억원1,044.9억원902.3억원
영업이익85.3억원41.9억원2.6억원101.7억원94.7억원
순이익710.8억원546.1억원911.7억원1,288.9억원920.6억원

VII.Financial Ratios

FY2025 basis

8.05%

영업이익률

67.14%

순이익률

6.51%

ROA

6.7%

ROE

2.96%

부채비율

97.12%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼주리틀휴즈 투심보고서 | Alpha Lenz