이우에셋

비상장계속사업자

Liwoo Asset corp

최병철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이우에셋

Business Reg. No. 4818800852 · CEO 최병철

I.Investment Overview

Target이우에셋 (4818800852)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이우에셋
영문명Liwoo Asset corp
대표자최병철
사업자등록번호4818800852
법인등록번호1313110183114
설립일2017.07.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.7202121.2202219.9202319.7202419.72025
영업이익100M KRW3.820210.920225.320235.120245.22025
순이익100M KRW0.42021-3.32022-12023-0.320240.72025
Item20252024202320222021
자산총계141.5억원159.5억원159.7억원155.3억원157.4억원
부채총계136.6억원155.2억원155.1억원149.7억원148.5억원
자본총계4.9억원4.3억원4.6억원5.6억원8.9억원
매출액19.7억원19.7억원19.9억원21.2억원20.7억원
영업이익5.2억원5.1억원5.3억원9,440만원3.8억원
순이익6,542만원-3,193만원-1억원-3.3억원4,049만원

VI.Financial Ratios

FY2025 basis

26.56%

영업이익률

3.32%

순이익률

0.46%

ROA

13.3%

ROE

2,777.05%

부채비율

3.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이우에셋 투심보고서 | Alpha Lenz