엘케이

비상장계속사업자

LK HOIST CO.,LTD

김익현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘케이

Business Reg. No. 1078122376 · CEO 김익현

I.Investment Overview

Target엘케이 (1078122376)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘케이
영문명LK HOIST CO.,LTD
대표자김익현
사업자등록번호1078122376
법인등록번호1101110553952
설립일1986.12.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW73.7202177.3202283.8202372.6202474.62025
영업이익100M KRW-3.920210.120223.72023-1.120242.92025
순이익100M KRW-1.72021320222.32023-2.1202432025
Item20252024202320222021
자산총계313.8억원314.5억원317.2억원307.3억원289.4억원
부채총계110.2억원107.9억원108.5억원101억원86억원
자본총계203.6억원206.6억원208.7억원206.3억원203.4억원
매출액74.6억원72.6억원83.8억원77.3억원73.7억원
영업이익2.9억원-1.1억원3.7억원1,244만원-3.9억원
순이익3억원-2.1억원2.3억원3억원-1.7억원

VI.Financial Ratios

FY2025 basis

3.84%

영업이익률

4.05%

순이익률

0.96%

ROA

1.48%

ROE

54.1%

부채비율

64.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘케이 투심보고서 | Alpha Lenz