엘케이마끼다총판

비상장계속사업자

LK MAKITA CO., LTD.

김승현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘케이마끼다총판

Business Reg. No. 1078157216 · CEO 김승현

I.Investment Overview

Target엘케이마끼다총판 (1078157216)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘케이마끼다총판
영문명LK MAKITA CO., LTD.
대표자김승현
사업자등록번호1078157216
법인등록번호1101110212459
설립일1977.04.26
종업원수72명

V.Workforce

72

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW826.42021828.22022750.62023621.22024511.22025
영업이익100M KRW166.12021150.6202288.3202345.9202429.12025
순이익100M KRW131.72021117.5202273.5202329.420249.12025
Item20252024202320222021
자산총계1,348.6억원1,343.1억원888.1억원880.8억원716.5억원
부채총계629.6억원593.2억원127.6억원113.8억원67억원
자본총계719억원749.9억원760.5억원767억원649.5억원
매출액511.2억원621.2억원750.6억원828.2억원826.4억원
영업이익29.1억원45.9억원88.3억원150.6억원166.1억원
순이익9.1억원29.4억원73.5억원117.5억원131.7억원

VII.Financial Ratios

FY2025 basis

5.68%

영업이익률

1.78%

순이익률

0.67%

ROA

1.26%

ROE

87.57%

부채비율

53.31%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘케이마끼다총판 투심보고서 | Alpha Lenz