이나건설

비상장계속사업자

LN Construction Co., Ltd.

이종원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이나건설

Business Reg. No. 6038190784 · CEO 이종원

I.Investment Overview

Target이나건설 (6038190784)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이나건설
영문명LN Construction Co., Ltd.
대표자이종원
사업자등록번호6038190784
법인등록번호1101116335510
설립일2017.03.06
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.820220.9202331.1202421.72025
영업이익100M KRW-4.720210.12022-12.62023-0.120241.42025
순이익100M KRW-7.92021-8.62022-10.52023-72024-3.22025
Item20252024202320222021
자산총계200.2억원210.7억원258.2억원286.5억원167.8억원
부채총계179.5억원186.7억원227.2억원281.6억원154.4억원
자본총계20.7억원24억원31억원4.9억원13.4억원
매출액21.7억원31.1억원9,107만원30.8억원
영업이익1.4억원-1,302만원-12.6억원658만원-4.7억원
순이익-3.2억원-7억원-10.5억원-8.6억원-7.9억원

VII.Financial Ratios

FY2025 basis

6.4%

영업이익률

-14.94%

순이익률

-1.62%

ROA

-15.64%

ROE

865.53%

부채비율

10.36%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이나건설 투심보고서 | Alpha Lenz