로지올

비상장계속사업자

LOGIALL

채헌진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로지올

Business Reg. No. 2378802554 · CEO 채헌진

I.Investment Overview

Target로지올 (2378802554)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로지올
영문명LOGIALL
대표자채헌진
사업자등록번호2378802554
법인등록번호1101118411293
설립일2022.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW157.72022536.42023462.22024560.72025
영업이익100M KRW-22.62022-52.22023-49.62024-35.62025
순이익100M KRW-382022-60.92023-74.62024-74.62025
Item2025202420232022
자산총계510억원665.7억원791억원799.1억원
부채총계245.7억원326.7억원377.4억원324.6억원
자본총계264.4억원339억원413.6억원474.5억원
매출액560.7억원462.2억원536.4억원157.7억원
영업이익-35.6억원-49.6억원-52.2억원-22.6억원
순이익-74.6억원-74.6억원-60.9억원-38억원

VI.Financial Ratios

FY2025 basis

-6.36%

영업이익률

-13.31%

순이익률

-14.63%

ROA

-28.22%

ROE

92.92%

부채비율

51.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로지올 투심보고서 | Alpha Lenz