로지온레스터스에스피씨

비상장계속사업자

Logion Restus SPC

정유석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로지온레스터스에스피씨

Business Reg. No. 3708802360 · CEO 정유석

I.Investment Overview

Target로지온레스터스에스피씨 (3708802360)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로지온레스터스에스피씨
영문명Logion Restus SPC
대표자정유석
사업자등록번호3708802360
법인등록번호2841110277826
설립일2021.12.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-02021-16.12022-11.22023-1.42024-31.32025
순이익100M KRW-02021-24.52022-15.62023-10.82024-50.92025
Item20252024202320222021
자산총계113.5억원144.7억원147억원149.1억원140.5억원
부채총계215.5억원195.6억원187.1억원173.6억원140.5억원
자본총계-101.9억원-50.9억원-40.1억원-24.5억원-28만원
매출액0원
영업이익-31.3억원-1.4억원-11.2억원-16.1억원-10만원
순이익-50.9억원-10.8억원-15.6억원-24.5억원-38만원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-44.81%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로지온레스터스에스피씨 투심보고서 | Alpha Lenz