로지온양산에스피씨

비상장

LOGION YANGSANSPC

정유석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로지온양산에스피씨

Business Reg. No. 8308701982 · CEO 정유석

I.Investment Overview

Target로지온양산에스피씨 (8308701982)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로지온양산에스피씨
영문명LOGION YANGSANSPC
대표자정유석
사업자등록번호8308701982
법인등록번호2841110257753
설립일2021.05.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11202344.5202449.42025
영업이익100M KRW-19.52021-42022-6.9202319.92024262025
순이익100M KRW-19.52021-25.12022-35.82023-10.7202413.82025
Item20252024202320222021
자산총계629.4억원632.7억원638.4억원573.7억원271.5억원
부채총계750억원739.5억원734.5억원634억원291억원
자본총계-120.6억원-106.8억원-96.1억원-60.3억원-19.5억원
매출액49.4억원44.5억원11억원
영업이익26억원19.9억원-6.9억원-4억원-19.5억원
순이익13.8억원-10.7억원-35.8억원-25.1억원-19.5억원

VI.Financial Ratios

FY2025 basis

52.67%

영업이익률

28.01%

순이익률

2.2%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로지온양산에스피씨 투심보고서 | Alpha Lenz