로고스홀딩스

비상장계속사업자

LOGOS HOLDINGS

임병선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로고스홀딩스

Business Reg. No. 2268153414 · CEO 임병선

I.Investment Overview

Target로고스홀딩스 (2268153414)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로고스홀딩스
영문명LOGOS HOLDINGS
대표자임병선
사업자등록번호2268153414
법인등록번호1601110529309
설립일2019.10.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.220221220236.120245.92025
영업이익100M KRW-0.42021-0.820224.520232.120241.92025
순이익100M KRW-1.82021-22022420231.4202422025
Item20252024202320222021
자산총계161.2억원161.2억원169.7억원175억원140억원
부채총계159.3억원161.3억원171.2억원180.6억원143.5억원
자본총계1.9억원-1,155만원-1.6억원-5.5억원-3.5억원
매출액5.9억원6.1억원12억원2.2억원
영업이익1.9억원2.1억원4.5억원-7,639만원-4,037만원
순이익2억원1.4억원4억원-2억원-1.8억원

VI.Financial Ratios

FY2025 basis

33.07%

영업이익률

34.27%

순이익률

1.24%

ROA

106.12%

ROE

8,433.39%

부채비율

1.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로고스홀딩스 투심보고서 | Alpha Lenz