로로피아나코리아

비상장

Loro Piana Korea

디에고프란체스코스코티

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로로피아나코리아

Business Reg. No. 1208142773 · CEO 디에고프란체스코스코티

I.Investment Overview

Target로로피아나코리아 (1208142773)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로로피아나코리아
영문명Loro Piana Korea
대표자디에고프란체스코스코티
사업자등록번호1208142773
법인등록번호1101111077878
설립일1994.10.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW89820211,193.420221,266.320231,34220241,568.42025
영업이익100M KRW56.8202167.5202277202395.32024111.52025
순이익100M KRW50.4202149.5202253.4202367.32024101.42025
Item20252024202320222021
자산총계1,340.4억원1,248.5억원969.5억원797.2억원595.4억원
부채총계728.8억원738.3억원526.6억원407.7억원255.3억원
자본총계611.6억원510.2억원442.9억원389.5억원340억원
매출액1,568.4억원1,342억원1,266.3억원1,193.4억원898억원
영업이익111.5억원95.3억원77억원67.5억원56.8억원
순이익101.4억원67.3억원53.4억원49.5억원50.4억원

VI.Financial Ratios

FY2025 basis

7.11%

영업이익률

6.46%

순이익률

7.56%

ROA

16.57%

ROE

119.17%

부채비율

45.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로로피아나코리아 투심보고서 | Alpha Lenz