로터스피에프브이

비상장계속사업자

LOTUS PFV.CO.,LTD

토마스리우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로터스피에프브이

Business Reg. No. 4948700619 · CEO 토마스리우

I.Investment Overview

Target로터스피에프브이 (4948700619)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로터스피에프브이
영문명LOTUS PFV.CO.,LTD
대표자토마스리우
사업자등록번호4948700619
법인등록번호1101116344222
설립일2017.03.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW97.82021123.42022143.32023150.82024152.12025
영업이익100M KRW9.9202129.6202250.9202361.4202462.42025
순이익100M KRW-94.52021-158.22022-184.82023-131.12024-117.42025
Item20252024202320222021
자산총계2,802.9억원2,877.2억원2,956.5억원2,970.1억원2,929.8억원
부채총계3,497.7억원3,454.5억원3,402.9억원3,231.6억원3,033.1억원
자본총계-694.7억원-577.4억원-446.3억원-261.5억원-103.2억원
매출액152.1억원150.8억원143.3억원123.4억원97.8억원
영업이익62.4억원61.4억원50.9억원29.6억원9.9억원
순이익-117.4억원-131.1억원-184.8억원-158.2억원-94.5억원

VI.Financial Ratios

FY2025 basis

41.03%

영업이익률

-77.13%

순이익률

-4.19%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로터스피에프브이 투심보고서 | Alpha Lenz