로터스

비상장계속사업자

Lotus Co., Ltd.

박시우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로터스

Business Reg. No. 1098172173 · CEO 박시우

I.Investment Overview

Target로터스 (1098172173)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로터스
영문명Lotus Co., Ltd.
대표자박시우
사업자등록번호1098172173
법인등록번호1101112284852
설립일2001.07.12
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW123.320211272022140.52023120.22024111.82025
영업이익100M KRW5.520212.320224.42023-3.620240.52025
순이익100M KRW3.620210.520221.72023-5.32024-1.82025
Item20252024202320222021
자산총계100.8억원100.1억원109.9억원104.9억원100.8억원
부채총계79억원84.5억원89억원85.6억원82억원
자본총계21.7억원15.6억원20.9억원19.3억원18.8억원
매출액111.8억원120.2억원140.5억원127억원123.3억원
영업이익5,239만원-3.6억원4.4억원2.3억원5.5억원
순이익-1.8억원-5.3억원1.7억원4,972만원3.6억원

VII.Financial Ratios

FY2025 basis

0.47%

영업이익률

-1.58%

순이익률

-1.76%

ROA

-8.14%

ROE

363.48%

부채비율

21.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로터스 투심보고서 | Alpha Lenz