루이비통코리아

비상장계속사업자

Louis Vuitton Korea Limited

안토니마이클패트릭르드루

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

루이비통코리아

Business Reg. No. 1028129113 · CEO 안토니마이클패트릭르드루

I.Investment Overview

Target루이비통코리아 (1028129113)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명루이비통코리아
영문명Louis Vuitton Korea Limited
대표자안토니마이클패트릭르드루
사업자등록번호1028129113
법인등록번호1101140120523
설립일1991.09.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14,680.7202116,922.5202216,511202317,484.4202418,5432025
영업이익100M KRW3,018.820214,177.120222,86720233,89120245,255.82025
순이익100M KRW2,249.120213,800.120222,176.920232,815.820243,889.92025
Item20252024202320222021
자산총계7,248.9억원7,425.8억원4,263억원6,019.8억원5,534.9억원
부채총계3,230억원4,474억원1,957억원2,090.7억원3,153.4억원
자본총계4,018.9억원2,951.8억원2,306억원3,929.1억원2,381.4억원
매출액18,543억원17,484.4억원16,511억원16,922.5억원14,680.7억원
영업이익5,255.8억원3,891억원2,867억원4,177.1억원3,018.8억원
순이익3,889.9억원2,815.8억원2,176.9억원3,800.1억원2,249.1억원

VI.Financial Ratios

FY2025 basis

28.34%

영업이익률

20.98%

순이익률

53.66%

ROA

96.79%

ROE

80.37%

부채비율

55.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

루이비통코리아 투심보고서 | Alpha Lenz