로우카본

비상장계속사업자

LOW CARBON CO.,LTD

이철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로우카본

Business Reg. No. 1688800473 · CEO 이철

I.Investment Overview

Target로우카본 (1688800473)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로우카본
영문명LOW CARBON CO.,LTD
대표자이철
사업자등록번호1688800473
법인등록번호1211110314351
설립일2016.09.12

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 이철26.87%
  • 이지현0.30%
  • 노창래0.16%
  • 전경준0.09%
  • 이남철0.07%
  • Others72.51%
ShareholderRelationSharesPrePost
이철최대주주 본인18,906,50026.87%26.87%
이지현최대주주의 친인척210,0000.30%0.30%
이남철최대주주의 친인척50,0000.07%0.07%
노창래발행회사 임원110,0000.16%0.16%
전경준발행회사 미등기임원60,0000.09%0.09%

VI.Key Executives

NameTitleCareer
이철CEO대표이사- 한양대학교 기계공학 - (주)로우카본 대표이사
노창래전무- 홍익대 기계설계학 - 전, 부방테크연구소
최한상전무- 국립세무대학 - 현, 세무법인 송정 세무사
고영태사외이사- 충남대학교 연구교수
지태호감사- 세무법인 지오 세무사

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14202211.22023320241.22025
영업이익100M KRW-127.52022-205.62023-179.62024-115.92025
순이익100M KRW-129.42022-208.22023-243.22024-167.42025
Item2025202420232022
자산총계247.1억원305.5억원409.7억원405.7억원
부채총계337.1억원333.7억원220.4억원188.1억원
자본총계-90억원-28.2억원189.4억원217.5억원
매출액1.2억원3억원11.2억원14억원
영업이익-115.9억원-179.6억원-205.6억원-127.5억원
순이익-167.4억원-243.2억원-208.2억원-129.4억원

VIII.Financial Ratios

FY2025 basis

-9,963.7%

영업이익률

-14,386.5%

순이익률

-797.87%

매출총이익률

-67.73%

ROA

ROE

부채비율

1.23%

유동비율

자기자본비율

-60.84%

매출액증가율

-242원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31의견거절한울회계법인
2025.12.31적정의견한울회계법인
2024.12.31적정의견한울회계법인
2024.12.31적정의견안진회계법인
2023.12.31적정한울회계법인
2023.12.31적정안진회계법인
2022.12.31적정안진회계법인

X.R&D Activity

Fields 환경 > 대기질 관리 · 과학기술과 인문사회 > 기타 과학기술과인문사회

Keywords 국제해사기구, 황산화물, 화력발전소

YearProjectsPapersPatents
2024110
2023102
2022101
2021100

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로우카본 투심보고서 | Alpha Lenz