엘에스휴먼산업개발

비상장계속사업자

LS Human Industrial Development

이용석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘에스휴먼산업개발

Business Reg. No. 8148102328 · CEO 이용석

I.Investment Overview

Target엘에스휴먼산업개발 (8148102328)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘에스휴먼산업개발
영문명LS Human Industrial Development
대표자이용석
사업자등록번호8148102328
법인등록번호1101117904744
설립일2021.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

영업이익100M KRW-4.72021-9.92022-16.42023-1.82024-0.52025
순이익100M KRW-6.72021-192022-27.72023-14.52024-22.32025
Item20252024202320222021
자산총계225.6억원225.6억원220.7억원147.9억원136.3억원
부채총계315.4억원293.1억원273.8억원173.2억원142.7억원
자본총계-89.8억원-67.5억원-53억원-25.3억원-6.4억원
매출액
영업이익-4,864만원-1.8억원-16.4억원-9.9억원-4.7억원
순이익-22.3억원-14.5억원-27.7억원-19억원-6.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-9.88%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘에스휴먼산업개발 투심보고서 | Alpha Lenz