엘티대한제2호뉴스테이위탁관리부동산투자회사

비상장계속사업자

LT Daehan New Stay REIT 2 Co.,Ltd.

이상근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘티대한제2호뉴스테이위탁관리부동산투자회사

Business Reg. No. 3538800222 · CEO 이상근

I.Investment Overview

Target엘티대한제2호뉴스테이위탁관리부동산투자회사 (3538800222)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘티대한제2호뉴스테이위탁관리부동산투자회사
영문명LT Daehan New Stay REIT 2 Co.,Ltd.
대표자이상근
사업자등록번호3538800222
법인등록번호1101115878470
설립일2015.11.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW48.8202150.6202250.7202350.7202450.82025
영업이익100M KRW13.8202113.5202214.6202313.5202413.52025
순이익100M KRW-30.62021-30.22022-20.92023-21.42024-26.42025
Item20252024202320222021
자산총계2,078.2억원2,105.5억원2,108.6억원2,094.4억원2,080억원
부채총계1,964.1억원1,965.1억원1,946.9억원1,911.7억원1,867.1억원
자본총계114.1억원140.4억원161.8억원182.7억원212.9억원
매출액50.8억원50.7억원50.7억원50.6억원48.8억원
영업이익13.5억원13.5억원14.6억원13.5억원13.8억원
순이익-26.4억원-21.4억원-20.9억원-30.2억원-30.6억원

VI.Financial Ratios

FY2025 basis

26.6%

영업이익률

-51.89%

순이익률

-1.27%

ROA

-23.11%

ROE

1,722.14%

부채비율

5.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘티대한제2호뉴스테이위탁관리부동산투자회사 투심보고서 | Alpha Lenz