엘티엔터테인먼트

비상장계속사업자

LT ENTERTAINMENT

김한준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘티엔터테인먼트

Business Reg. No. 2208101505 · CEO 김한준

I.Investment Overview

Target엘티엔터테인먼트 (2208101505)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘티엔터테인먼트
영문명LT ENTERTAINMENT
대표자김한준
사업자등록번호2208101505
법인등록번호1101110552847
설립일1987.12.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW210.32021436.820221,524.220232,946.320244,766.62025
영업이익100M KRW-190.32021-319.32022157.62023761.920241,741.92025
순이익100M KRW-209.32021-339.22022282.52023620.220241,429.12025
Item20252024202320222021
자산총계4,637.1억원2,606.3억원1,003.4억원892.8억원929.9억원
부채총계2,987.4억원2,374.2억원1,385.7억원1,542.1억원1,244.3억원
자본총계1,649.7억원232.2억원-382.2억원-649.3억원-314.4억원
매출액4,766.6억원2,946.3억원1,524.2억원436.8억원210.3억원
영업이익1,741.9억원761.9억원157.6억원-319.3억원-190.3억원
순이익1,429.1억원620.2억원282.5억원-339.2억원-209.3억원

VI.Financial Ratios

FY2025 basis

36.54%

영업이익률

29.98%

순이익률

30.82%

ROA

86.63%

ROE

181.09%

부채비율

35.58%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘티엔터테인먼트 투심보고서 | Alpha Lenz