엘티팜

비상장계속사업자

LT Pharm

최미이, 이상호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘티팜

Business Reg. No. 3018619992 · CEO 최미이, 이상호

I.Investment Overview

Target엘티팜 (3018619992)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘티팜
영문명LT Pharm
대표자최미이, 이상호
사업자등록번호3018619992
법인등록번호1501110167599
설립일2012.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW61.6202169.6202272.8202376.6202474.12025
영업이익100M KRW120214.5202213.820239.62024112025
순이익100M KRW2.92021-2.420224.120230.320241.82025
Item20252024202320222021
자산총계350.9억원353.6억원283.5억원200.2억원206.7억원
부채총계221.7억원226.1억원170.4억원173.9억원178.9억원
자본총계129.3억원127.4억원113.1억원26.4억원27.8억원
매출액74.1억원76.6억원72.8억원69.6억원61.6억원
영업이익11억원9.6억원13.8억원4.5억원9,624만원
순이익1.8억원3,380만원4.1억원-2.4억원2.9억원

VI.Financial Ratios

FY2025 basis

14.85%

영업이익률

2.45%

순이익률

0.52%

ROA

1.4%

ROE

171.48%

부채비율

36.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘티팜 투심보고서 | Alpha Lenz