루덴스

비상장계속사업자

Ludens Inc

박기영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

루덴스

Business Reg. No. 1798801318 · CEO 박기영

I.Investment Overview

Target루덴스 (1798801318)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명루덴스
영문명Ludens Inc
대표자박기영
사업자등록번호1798801318
법인등록번호1312110052428
설립일2019.04.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28202343.2202437.92025
영업이익100M KRW-0.72021-2.22022-12.22023-3.32024-2.12025
순이익100M KRW-0.72021-2.12022-15.82023-6.720240.42025
Item20252024202320222021
자산총계147.9억원161.8억원164.1억원172.9억원126.7억원
부채총계163.4억원177.7억원173.4억원166.5억원128.1억원
자본총계-15.6억원-16억원-9.3억원6.5억원-1.4억원
매출액37.9억원43.2억원28억원
영업이익-2.1억원-3.3억원-12.2억원-2.2억원-6,859만원
순이익3,593만원-6.7억원-15.8억원-2.1억원-6,857만원

VI.Financial Ratios

FY2025 basis

-5.65%

영업이익률

0.95%

순이익률

0.24%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

루덴스 투심보고서 | Alpha Lenz