엘유티

비상장계속사업자

lut corporation

나 은 택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘유티

Business Reg. No. 2148825078 · CEO 나 은 택

I.Investment Overview

Target엘유티 (2148825078)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘유티
영문명lut corporation
대표자나 은 택
사업자등록번호2148825078
법인등록번호1101113870824
설립일2008.05.01
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW300.12021323.42022322.72023298.82024250.52025
영업이익100M KRW11.6202112.1202211.420237.22024-142025
순이익100M KRW2.420213.320226.32023-42024-16.72025
Item20252024202320222021
자산총계199.9억원157.1억원165.3억원151.8억원162.3억원
부채총계147.4억원94.5억원98.7억원91.5억원105.3억원
자본총계52.5억원62.5억원66.6억원60.3억원57억원
매출액250.5억원298.8억원322.7억원323.4억원300.1억원
영업이익-14억원7.2억원11.4억원12.1억원11.6억원
순이익-16.7억원-4억원6.3억원3.3억원2.4억원

VII.Financial Ratios

FY2025 basis

-5.58%

영업이익률

-6.66%

순이익률

-8.35%

ROA

-31.79%

ROE

280.87%

부채비율

26.26%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘유티 투심보고서 | Alpha Lenz