럭스코

비상장계속사업자

Luxco Co., Ltd.

정용환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

럭스코

Business Reg. No. 6208117584 · CEO 정용환

I.Investment Overview

Target럭스코 (6208117584)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명럭스코
영문명Luxco Co., Ltd.
대표자정용환
사업자등록번호6208117584
법인등록번호2301110051414
설립일1998.08.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW335.82021528.12022497.52023642.62024679.82025
영업이익100M KRW-18.8202139.8202217.3202334.8202461.72025
순이익100M KRW-8.3202127.8202254202350.7202468.92025
Item20252024202320222021
자산총계333.5억원344.3억원286.4억원343.8억원401.6억원
부채총계221.9억원199.3억원74.5억원166.9억원432.6억원
자본총계111.6억원144.9억원211.9억원176.9억원-31억원
매출액679.8억원642.6억원497.5억원528.1억원335.8억원
영업이익61.7억원34.8억원17.3억원39.8억원-18.8억원
순이익68.9억원50.7억원54억원27.8억원-8.3억원

VI.Financial Ratios

FY2025 basis

9.08%

영업이익률

10.14%

순이익률

20.67%

ROA

61.74%

ROE

198.72%

부채비율

33.48%

자기자본비율

VII.R&D Activity

Fields 에너지/자원 > 스마트그리드 · 에너지/자원 > 신재생에너지

Keywords 마이크로그리드, 전원, 군사용, 에너지저장장치, 원격제어

YearProjectsPapersPatents
2020001
2019001
2018006
2017214
2016303
2015200
2014100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

럭스코 투심보고서 | Alpha Lenz