엘브이엠에치코스메틱스

비상장계속사업자

LVMH P&C Ltd

아르노피에르마리당가스 외 1명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘브이엠에치코스메틱스

Business Reg. No. 2148164219 · CEO 아르노피에르마리당가스 외 1명

I.Investment Overview

Target엘브이엠에치코스메틱스 (2148164219)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘브이엠에치코스메틱스
영문명LVMH P&C Ltd
대표자아르노피에르마리당가스 외 1명
사업자등록번호2148164219
법인등록번호1101140024866
설립일1994.02.01
종업원수897명

V.Workforce

897

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,158.120213,039.620223,810.920234,059.820243,979.22025
영업이익100M KRW104.62021184.22022201.92023243.22024243.52025
순이익100M KRW81.92021139.12022162.82023193.12024193.92025
Item20252024202320222021
자산총계1,077억원1,218.5억원1,222.1억원977억원899억원
부채총계615.5억원753.9억원884.3억원716.4억원730.6억원
자본총계461.5억원464.6억원337.8억원260.6억원168.4억원
매출액3,979.2억원4,059.8억원3,810.9억원3,039.6억원2,158.1억원
영업이익243.5억원243.2억원201.9억원184.2억원104.6억원
순이익193.9억원193.1억원162.8억원139.1억원81.9억원

VII.Financial Ratios

FY2025 basis

6.12%

영업이익률

4.87%

순이익률

18%

ROA

42.01%

ROE

133.35%

부채비율

42.85%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘브이엠에치코스메틱스 투심보고서 | Alpha Lenz