린컴퍼니

비상장계속사업자

Lynn Company Co., Ltd.

문경란

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

린컴퍼니

Business Reg. No. 1208184619 · CEO 문경란

I.Investment Overview

Target린컴퍼니 (1208184619)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명린컴퍼니
영문명Lynn Company Co., Ltd.
대표자문경란
사업자등록번호1208184619
법인등록번호1101111613094
설립일1998.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW514.72021627.62022568.32023513.92024507.52025
영업이익100M KRW33202170.8202278.22023105.3202463.52025
순이익100M KRW35202170.6202269.9202328.1202480.12025
Item20252024202320222021
자산총계742.4억원656.1억원641.1억원597.4억원538.3억원
부채총계64.6억원59.3억원72.3억원99억원110.3억원
자본총계677.7억원596.8억원568.8억원498.4억원428억원
매출액507.5억원513.9억원568.3억원627.6억원514.7억원
영업이익63.5억원105.3억원78.2억원70.8억원33억원
순이익80.1억원28.1억원69.9억원70.6억원35억원

VI.Financial Ratios

FY2025 basis

12.52%

영업이익률

15.79%

순이익률

10.8%

ROA

11.82%

ROE

9.53%

부채비율

91.3%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

린컴퍼니 투심보고서 | Alpha Lenz