엠엔비그린어스

비상장계속사업자

M&B GreenUs Co., Ltd.

이홍대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠엔비그린어스

Business Reg. No. 1078187457 · CEO 이홍대

I.Investment Overview

Target엠엔비그린어스 (1078187457)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠엔비그린어스
영문명M&B GreenUs Co., Ltd.
대표자이홍대
사업자등록번호1078187457
법인등록번호1101112028359
설립일2000.07.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW419.72021336.32022255.120233132024358.62025
영업이익100M KRW5.620219.520222.720231320244.92025
순이익100M KRW-120213.92022-2.720233.920241.52025
Item20252024202320222021
자산총계282.7억원270억원263.3억원286.8억원277.7억원
부채총계189.5억원178.4억원177.2억원197.8억원212.3억원
자본총계93.1억원91.6억원86.1억원89억원65.3억원
매출액358.6억원313억원255.1억원336.3억원419.7억원
영업이익4.9억원13억원2.7억원9.5억원5.6억원
순이익1.5억원3.9억원-2.7억원3.9억원-9,613만원

VI.Financial Ratios

FY2025 basis

1.36%

영업이익률

0.41%

순이익률

0.52%

ROA

1.58%

ROE

203.49%

부채비율

32.95%

자기자본비율

VII.R&D Activity

Fields 재료 > 고분자재료 · 화공 > 화학제품

Keywords 내한성, 내열성, 환경 친화적, 타이어라벨링, 무독성

YearProjectsPapersPatents
2026200
2025100
20244102
20234518
20224514
2021423
20205010
2019202
2018200
2017202
2016211
2015101
2014012
2013100
2012201
2011200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠엔비그린어스 투심보고서 | Alpha Lenz