엠.이.씨

비상장계속사업자

M.E.C Co.,Ltd

김종대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠.이.씨

Business Reg. No. 3128131690 · CEO 김종대

I.Investment Overview

Target엠.이.씨 (3128131690)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠.이.씨
영문명M.E.C Co.,Ltd
대표자김종대
사업자등록번호3128131690
법인등록번호1648110013289
설립일1998.11.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW221.520212582022110.32023107.42024122.72025
영업이익100M KRW33.8202115.12022-43.52023-17.42024-0.32025
순이익100M KRW29.9202111.32022-34.12023-920244.42025
Item20252024202320222021
자산총계194.6억원143.3억원172.1억원194.1억원186억원
부채총계78.7억원80.3억원96.7억원91.5억원94.7억원
자본총계115.9억원63억원75.4억원102.6억원91.3억원
매출액122.7억원107.4억원110.3억원258억원221.5억원
영업이익-2,519만원-17.4억원-43.5억원15.1억원33.8억원
순이익4.4억원-9억원-34.1억원11.3억원29.9억원

VI.Financial Ratios

FY2025 basis

-0.21%

영업이익률

3.59%

순이익률

2.26%

ROA

3.8%

ROE

67.88%

부채비율

59.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠.이.씨 투심보고서 | Alpha Lenz