몽삐에뜨로즈

비상장계속사업자

M.G

박덕래

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

몽삐에뜨로즈

Business Reg. No. 6388801724 · CEO 박덕래

I.Investment Overview

Target몽삐에뜨로즈 (6388801724)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명몽삐에뜨로즈
영문명M.G
대표자박덕래
사업자등록번호6388801724
법인등록번호1101117525160
설립일2020.06.18
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.220222920231202412025
영업이익100M KRW-2.72021-6.2202272023-3.920245.12025
순이익100M KRW-7.82021-8.82022-82023-6.9202452025
Item20252024202320222021
자산총계240.9억원235.9억원244.7억원252.8억원156.8억원
부채총계262.5억원252.5억원254.4억원254.4억원164.2억원
자본총계-21.5억원-16.6억원-9.7억원-1.7억원-7.4억원
매출액9,807만원1억원29억원3.2억원
영업이익5.1억원-3.9억원7억원-6.2억원-2.7억원
순이익5억원-6.9억원-8억원-8.8억원-7.8억원

VII.Financial Ratios

FY2025 basis

520.24%

영업이익률

507.19%

순이익률

2.06%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

몽삐에뜨로즈 투심보고서 | Alpha Lenz