엠케이스틸

비상장계속사업자

M.K STEEL Co,.Ltd

김서진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠케이스틸

Business Reg. No. 7938600940 · CEO 김서진

I.Investment Overview

Target엠케이스틸 (7938600940)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠케이스틸
영문명M.K STEEL Co,.Ltd
대표자김서진
사업자등록번호7938600940
법인등록번호1801111126085
설립일2017.11.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW187.12021153.12022235.82023305.520243712025
영업이익100M KRW2.620212.320226.5202312.620244.72025
순이익100M KRW2.920210.420221.9202310.2202442025
Item20252024202320222021
자산총계215.2억원190.1억원155.6억원123.6억원102.8억원
부채총계162.4억원143.7억원125.9억원103.7억원93.2억원
자본총계52.7억원46.4억원29.7억원19.9억원9.6억원
매출액371억원305.5억원235.8억원153.1억원187.1억원
영업이익4.7억원12.6억원6.5억원2.3억원2.6억원
순이익4억원10.2억원1.9억원4,413만원2.9억원

VI.Financial Ratios

FY2025 basis

1.26%

영업이익률

1.06%

순이익률

1.84%

ROA

7.49%

ROE

307.89%

부채비율

24.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠케이스틸 투심보고서 | Alpha Lenz