마이트앤메인

비상장계속사업자

M&M Industry Corp.

조항철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마이트앤메인

Business Reg. No. 1218168500 · CEO 조항철

I.Investment Overview

Target마이트앤메인 (1218168500)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마이트앤메인
영문명M&M Industry Corp.
대표자조항철
사업자등록번호1218168500
법인등록번호1201110352162
설립일2004.07.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW326.52021348.52022331.22023311.22024280.42025
영업이익100M KRW-6.32021-5.82022-4.22023-9.220248.32025
순이익100M KRW-8.62021-8.82022-7.22023-12.620249.72025
Item20252024202320222021
자산총계57.4억원67.8억원71.2억원74.4억원71.7억원
부채총계136.3억원137억원127.8억원123.8억원112.2억원
자본총계-78.9억원-69.2억원-56.6억원-49.3억원-40.5억원
매출액280.4억원311.2억원331.2억원348.5억원326.5억원
영업이익8.3억원-9.2억원-4.2억원-5.8억원-6.3억원
순이익9.7억원-12.6억원-7.2억원-8.8억원-8.6억원

VI.Financial Ratios

FY2025 basis

2.94%

영업이익률

3.45%

순이익률

16.87%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마이트앤메인 투심보고서 | Alpha Lenz