엠스페이스대명피에프브이

비상장

M Space Daemyeong PFV

문태현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠스페이스대명피에프브이

Business Reg. No. 7198801659 · CEO 문태현

I.Investment Overview

Target엠스페이스대명피에프브이 (7198801659)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠스페이스대명피에프브이
영문명M Space Daemyeong PFV
대표자문태현
사업자등록번호7198801659
법인등록번호1101117520011
설립일2020.06.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.22025
영업이익100M KRW-76.62021-9.32022-8.22023-7.4202444.62025
순이익100M KRW-119.52021-60.92022-89.42023-116.72024187.52025
Item20252024202320222021
자산총계1,847.4억원1,831억원1,217.2억원909.3억원595.3억원
부채총계1,977.5억원1,773.6억원1,493.1억원1,095.9억원720.9억원
자본총계-130.1억원57.4억원-275.9억원-186.6억원-125.6억원
매출액1,675만원
영업이익44.6억원-7.4억원-8.2억원-9.3억원-76.6억원
순이익187.5억원-116.7억원-89.4억원-60.9억원-119.5억원

VI.Financial Ratios

FY2025 basis

26,648.61%

영업이익률

111,936.54%

순이익률

10.15%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠스페이스대명피에프브이 투심보고서 | Alpha Lenz