엠스페이스한남피에프브이

비상장

M Space Hannam PFV

문태현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠스페이스한남피에프브이

Business Reg. No. 7748801205 · CEO 문태현

I.Investment Overview

Target엠스페이스한남피에프브이 (7748801205)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠스페이스한남피에프브이
영문명M Space Hannam PFV
대표자문태현
사업자등록번호7748801205
법인등록번호1101117390612
설립일2020.04.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW227.82021428.420221,214.82023700.920241.12025
영업이익100M KRW-20.52021204.22022612.22023352.6202410.12025
순이익100M KRW-42.22021186.32022605.42023367.8202413.22025
Item20252024202320222021
자산총계316.1억원521.9억원1,144.7억원1,023.1억원873.3억원
부채총계187.6억원4.2억원403억원774.4억원810.9억원
자본총계128.4억원517.8억원741.6억원248.7억원62.4억원
매출액1.1억원700.9억원1,214.8억원428.4억원227.8억원
영업이익10.1억원352.6억원612.2억원204.2억원-20.5억원
순이익13.2억원367.8억원605.4억원186.3억원-42.2억원

VI.Financial Ratios

FY2025 basis

953.09%

영업이익률

1,241.68%

순이익률

4.17%

ROA

10.25%

ROE

146.1%

부채비율

40.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠스페이스한남피에프브이 투심보고서 | Alpha Lenz