엠투디지털

비상장계속사업자

M2 Digital Inc.

Michael Francis Beecroft

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠투디지털

Business Reg. No. 1028143774 · CEO Michael Francis Beecroft

I.Investment Overview

Target엠투디지털 (1028143774)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠투디지털
영문명M2 Digital Inc.
대표자Michael Francis Beecroft
사업자등록번호1028143774
법인등록번호1101111530769
설립일1998.04.02
종업원수84명

V.Workforce

84

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1312021119.92022138.62023159.12024162.92025
영업이익100M KRW55.4202145.7202255.6202369.1202467.12025
순이익100M KRW43.2202133.6202243.6202353.8202453.62025
Item20252024202320222021
자산총계596.4억원628.1억원540.3억원436.5억원631.8억원
부채총계489.3억원520.8억원442.8억원349.2억원532억원
자본총계107억원107.4억원97.5억원87.3억원99.8억원
매출액162.9억원159.1억원138.6억원119.9억원131억원
영업이익67.1억원69.1억원55.6억원45.7억원55.4억원
순이익53.6억원53.8억원43.6억원33.6억원43.2억원

VII.Financial Ratios

FY2025 basis

41.16%

영업이익률

32.91%

순이익률

8.99%

ROA

50.08%

ROE

457.2%

부채비율

17.95%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠투디지털 투심보고서 | Alpha Lenz