마천캐스트

비상장계속사업자

MA CHUN CAST Co., Ltd.

김태완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마천캐스트

Business Reg. No. 6038138492 · CEO 김태완

I.Investment Overview

Target마천캐스트 (6038138492)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마천캐스트
영문명MA CHUN CAST Co., Ltd.
대표자김태완
사업자등록번호6038138492
법인등록번호1801110284850
설립일1999.04.21
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW126.52021118.72022204.32023146.12024161.32025
영업이익100M KRW6.920215.6202222.220235.32024252025
순이익100M KRW17.4202116.2202229.7202311.9202432.12025
Item20252024202320222021
자산총계438.9억원368.7억원382.7억원345.2억원398억원
부채총계20.3억원14.3억원12.2억원10.7억원11.7억원
자본총계418.6억원354.3억원370.5억원334.5억원386.3억원
매출액161.3억원146.1억원204.3억원118.7억원126.5억원
영업이익25억원5.3억원22.2억원5.6억원6.9억원
순이익32.1억원11.9억원29.7억원16.2억원17.4억원

VII.Financial Ratios

FY2025 basis

15.48%

영업이익률

19.88%

순이익률

7.3%

ROA

7.66%

ROE

4.85%

부채비율

95.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마천캐스트 투심보고서 | Alpha Lenz