마인엔지니어링건축사사무소

비상장계속사업자

MA-IN Engineering & Architects

박재형,김윤오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마인엔지니어링건축사사무소

Business Reg. No. 3378700086 · CEO 박재형,김윤오

I.Investment Overview

Target마인엔지니어링건축사사무소 (3378700086)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마인엔지니어링건축사사무소
영문명MA-IN Engineering & Architects
대표자박재형,김윤오
사업자등록번호3378700086
법인등록번호2055110043993
설립일2015.06.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW172.22021309.52022396.820234832024533.62025
영업이익100M KRW17.6202132.8202240.1202342.7202449.12025
순이익100M KRW16.4202127.9202236.6202340.8202446.32025
Item20252024202320222021
자산총계499억원376억원318.4억원135.3억원81.3억원
부채총계306.1억원230.2억원213.9억원67.7억원41.8억원
자본총계192.9억원145.9억원104.5억원67.6억원39.6억원
매출액533.6억원483억원396.8억원309.5억원172.2억원
영업이익49.1억원42.7억원40.1억원32.8억원17.6억원
순이익46.3억원40.8억원36.6억원27.9억원16.4억원

VI.Financial Ratios

FY2025 basis

9.2%

영업이익률

8.68%

순이익률

9.29%

ROA

24.02%

ROE

158.68%

부채비율

38.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마인엔지니어링건축사사무소 투심보고서 | Alpha Lenz