마천건설

비상장계속사업자

machun construction co..ltd

김평화

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마천건설

Business Reg. No. 1078150794 · CEO 김평화

I.Investment Overview

Target마천건설 (1078150794)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마천건설
영문명machun construction co..ltd
대표자김평화
사업자등록번호1078150794
법인등록번호1101111170721
설립일1995.06.25
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW705.62021658.62022472.92023415.62024334.92025
영업이익100M KRW18.220216.520227.420230.1202402025
순이익100M KRW5.120216.820226.120232.220243.82025
Item20252024202320222021
자산총계300.1억원289.4억원277.7억원330.8억원475억원
부채총계102.4억원95.6억원86억원145.2억원296.3억원
자본총계197.8억원193.8억원191.7억원185.6억원178.7억원
매출액334.9억원415.6억원472.9억원658.6억원705.6억원
영업이익376만원1,254만원7.4억원6.5억원18.2억원
순이익3.8억원2.2억원6.1억원6.8억원5.1억원

VII.Financial Ratios

FY2025 basis

0.01%

영업이익률

1.15%

순이익률

1.28%

ROA

1.94%

ROE

51.76%

부채비율

65.89%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마천건설 투심보고서 | Alpha Lenz