마콜컨설팅그룹

비상장계속사업자

Macoll Consulting Group Co., Ltd.

이보형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마콜컨설팅그룹

Business Reg. No. 1078665778 · CEO 이보형

I.Investment Overview

Target마콜컨설팅그룹 (1078665778)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마콜컨설팅그룹
영문명Macoll Consulting Group Co., Ltd.
대표자이보형
사업자등록번호1078665778
법인등록번호1101113254614
설립일2005.06.24
종업원수65명

V.Workforce

65

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW137.220211412022157.52023155.62024166.72025
영업이익100M KRW11.8202112.820228.420236.12024-2.62025
순이익100M KRW11202111.820229.320237.620240.82025
Item20252024202320222021
자산총계140.5억원141억원138.9억원148.3억원131.7억원
부채총계22.4억원23.6억원29.1억원47.6억원42.9억원
자본총계118.2억원117.4억원109.7억원100.7억원88.9억원
매출액166.7억원155.6억원157.5억원141억원137.2억원
영업이익-2.6억원6.1억원8.4억원12.8억원11.8억원
순이익8,030만원7.6억원9.3억원11.8억원11억원

VII.Financial Ratios

FY2025 basis

-1.54%

영업이익률

0.48%

순이익률

0.57%

ROA

0.68%

ROE

18.93%

부채비율

84.09%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마콜컨설팅그룹 투심보고서 | Alpha Lenz