메이드종합개발

비상장계속사업자

Made Comprehensive Development

최용식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

메이드종합개발

Business Reg. No. 5798701210 · CEO 최용식

I.Investment Overview

Target메이드종합개발 (5798701210)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명메이드종합개발
영문명Made Comprehensive Development
대표자최용식
사업자등록번호5798701210
법인등록번호2849110195048
설립일2019.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28.2202117.920222.1202370.62024
영업이익100M KRW6.720214.120228.22024
순이익100M KRW4.62021120222.12024
Item2024202320222021
자산총계112.7억원147.2억원128억원127.1억원
부채총계106억원142.6억원119.2억원119.4억원
자본총계6.7억원4.6억원8.8억원7.8억원
매출액70.6억원2.1억원17.9억원28.2억원
영업이익8.2억원4.1억원6.7억원
순이익2.1억원1억원4.6억원

VI.Financial Ratios

FY2024 basis

11.68%

영업이익률

3.03%

순이익률

1.9%

ROA

31.74%

ROE

1,571.66%

부채비율

5.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

메이드종합개발 투심보고서 | Alpha Lenz