한국머스크

비상장계속사업자

MAERSK KOREA LIMITED

박재서

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국머스크

Business Reg. No. 1028126284 · CEO 박재서

I.Investment Overview

Target한국머스크 (1028126284)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국머스크
영문명MAERSK KOREA LIMITED
대표자박재서
사업자등록번호1028126284
법인등록번호1101110679310
설립일1990.03.10
종업원수173명

V.Workforce

173

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW181.92021197.12022249202324320242372025
영업이익100M KRW4.120212.920228.220239.320247.32025
순이익100M KRW320211.120226.32023820247.12025
Item20252024202320222021
자산총계136.8억원141억원170.7억원124.8억원131.8억원
부채총계116.1억원119.5억원150.3억원110.2억원118.4억원
자본총계20.7억원21.6억원20.4억원14.6억원13.4억원
매출액237억원243억원249억원197.1억원181.9억원
영업이익7.3억원9.3억원8.2억원2.9억원4.1억원
순이익7.1억원8억원6.3억원1.1억원3억원

VII.Financial Ratios

FY2025 basis

3.08%

영업이익률

3.01%

순이익률

5.22%

ROA

34.49%

ROE

560.72%

부채비율

15.13%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국머스크 투심보고서 | Alpha Lenz