말레베어공조

비상장계속사업자

Mahle Behr Korea Inc.

마티아스크리스티안콜러

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

말레베어공조

Business Reg. No. 1098607361 · CEO 마티아스크리스티안콜러

I.Investment Overview

Target말레베어공조 (1098607361)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명말레베어공조
영문명Mahle Behr Korea Inc.
대표자마티아스크리스티안콜러
사업자등록번호1098607361
법인등록번호1101113635799
설립일2007.03.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW631.72021705.12022651.52023479.42024327.42025
영업이익100M KRW-36.3202122022-4.62023-44.22024-60.92025
순이익100M KRW-35.6202172022-322.320232.72024-8.82025
Item20252024202320222021
자산총계224.8억원210.1억원283.6억원304억원319.3억원
부채총계163.6억원496.2억원517.7억원215.9억원238.2억원
자본총계61.2억원-286.1억원-234.1억원88.1억원81.1억원
매출액327.4억원479.4억원651.5억원705.1억원631.7억원
영업이익-60.9억원-44.2억원-4.6억원2억원-36.3억원
순이익-8.8억원2.7억원-322.3억원7억원-35.6억원

VI.Financial Ratios

FY2025 basis

-18.6%

영업이익률

-2.7%

순이익률

-3.93%

ROA

-14.44%

ROE

267.49%

부채비율

27.21%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

말레베어공조 투심보고서 | Alpha Lenz