마임

비상장계속사업자

MAIIM

유영섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마임

Business Reg. No. 1398126326 · CEO 유영섭

I.Investment Overview

Target마임 (1398126326)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마임
영문명MAIIM
대표자유영섭
사업자등록번호1398126326
법인등록번호1243110037287
설립일1992.11.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW250.12021243.22022248.82023222.52024184.32025
영업이익100M KRW-48.42021-25.62022-8.12023-19.9202448.72025
순이익100M KRW-47.6202163.920223.72023-9.8202442.62025
Item20252024202320222021
자산총계745.8억원792억원815.5억원814.7억원820.9억원
부채총계151.2억원154.8억원168.6억원171.4억원241.5억원
자본총계594.6억원637.2억원647억원643.3억원579.4억원
매출액184.3억원222.5억원248.8억원243.2억원250.1억원
영업이익48.7억원-19.9억원-8.1억원-25.6억원-48.4억원
순이익42.6억원-9.8억원3.7억원63.9억원-47.6억원

VI.Financial Ratios

FY2025 basis

26.44%

영업이익률

23.1%

순이익률

5.71%

ROA

7.16%

ROE

25.43%

부채비율

79.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마임 투심보고서 | Alpha Lenz