만복철강

비상장계속사업자

MAN BOK STEEL CO.LTD

윤태감,차동길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

만복철강

Business Reg. No. 1218138743 · CEO 윤태감,차동길

I.Investment Overview

Target만복철강 (1218138743)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명만복철강
영문명MAN BOK STEEL CO.LTD
대표자윤태감,차동길
사업자등록번호1218138743
법인등록번호1201110228496
설립일2000.07.28
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW326.82021249.52022240.42023198.52024222.32025
영업이익100M KRW82021-6.72022-37.52023-10.820245.32025
순이익100M KRW3.620212.12022-40.82023-14.620242.42025
Item20252024202320222021
자산총계266.4억원221.7억원236.8억원274.9억원307.9억원
부채총계200.9억원158.6억원159.1억원154.5억원182.1억원
자본총계65.5억원63.1억원77.7억원120.4억원125.8억원
매출액222.3억원198.5억원240.4억원249.5억원326.8억원
영업이익5.3억원-10.8억원-37.5억원-6.7억원8억원
순이익2.4억원-14.6억원-40.8억원2.1억원3.6억원

VII.Financial Ratios

FY2025 basis

2.36%

영업이익률

1.08%

순이익률

0.9%

ROA

3.66%

ROE

306.65%

부채비율

24.59%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

만복철강 투심보고서 | Alpha Lenz