만호폴리머

비상장계속사업자

Manho Polymers

이민행

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

만호폴리머

Business Reg. No. 1078647824 · CEO 이민행

I.Investment Overview

Target만호폴리머 (1078647824)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명만호폴리머
영문명Manho Polymers
대표자이민행
사업자등록번호1078647824
법인등록번호1101112957897
설립일2004.02.19
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW453.72021537.82022461.52023404.92024368.62025
영업이익100M KRW49.2202148.4202258.8202340.2202426.72025
순이익100M KRW37.3202145.5202241.8202332.7202422.62025
Item20252024202320222021
자산총계506.2억원530.6억원512.5억원504.4억원486.4억원
부채총계20.1억원67.1억원81.6억원115.3억원142.9억원
자본총계486.1억원463.6억원430.8억원389.1억원343.5억원
매출액368.6억원404.9억원461.5억원537.8억원453.7억원
영업이익26.7억원40.2억원58.8억원48.4억원49.2억원
순이익22.6억원32.7억원41.8억원45.5억원37.3억원

VII.Financial Ratios

FY2025 basis

7.23%

영업이익률

6.12%

순이익률

4.46%

ROA

4.64%

ROE

4.13%

부채비율

96.03%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

만호폴리머 투심보고서 | Alpha Lenz