만수정

비상장

MANSUJEONG CO.,LTD

김민수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

만수정

Business Reg. No. 1428149742 · CEO 김민수

I.Investment Overview

Target만수정 (1428149742)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명만수정
영문명MANSUJEONG CO.,LTD
대표자김민수
사업자등록번호1428149742
법인등록번호1345110193439
설립일2012.07.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW70.6202175.9202289.32023102.22024112.62025
영업이익100M KRW9.520216.220222.220231.320245.92025
순이익100M KRW4.6202111.1202242.12023-3.620241.62025
Item20252024202320222021
자산총계213.3억원202.4억원205.7억원181.1억원179.1억원
부채총계127.6억원118.3억원118억원135.5억원144.6억원
자본총계85.7억원84.1억원87.7억원45.6억원34.5억원
매출액112.6억원102.2억원89.3억원75.9억원70.6억원
영업이익5.9억원1.3억원2.2억원6.2억원9.5억원
순이익1.6억원-3.6억원42.1억원11.1억원4.6억원

VI.Financial Ratios

FY2025 basis

5.24%

영업이익률

1.43%

순이익률

0.76%

ROA

1.88%

ROE

148.94%

부채비율

40.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

만수정 투심보고서 | Alpha Lenz